Page 1
CITY OF ELGIN
RESOLUTION 1081, 2000

A RESOLUTION ADOPTING THE BUDGET,
MAKING APPROPRIATIONS AND LEVYING PROPERTY TAXES FOR FISCAL  2000/2001

WHEREAS, City of Elgin budget committee has approved a budget for fiscal year 2000/2001, and;

WHEREAS,  The City Council of the City of Elgin has held a public hearing on the said budget;

NOW THEREFORE BE IT RESOLVED,  That the City Council of the City of Elgin, Oregon hereby adopts
the budget approved by the budget committee for fiscal year 2000/2001 in the aggregate amount 
of $2,256,389;

and, BE IT RESOLVED,  That the budget amounts for the fiscal year beginning July 1, 2000, and 
for the purposes shown below are appropriated as follows:

GENERAL FUND
  Administration                $  91,257
  Police                        $ 177,265
  Fire                          $  20,580
  Ambulance                     $  31,016
  Library                       $  33,411
  Municipal Court               $   7,667
  Solid Waste Transfer          $  25,126
  Physical Facilities           $  37,956
  Public Works Personnel        $ 127,534
  Economic Develop projects     $  75,600
  Non-Departmental              $  59,200
  Transfer to Other Funds       $  35,500 
  Operating Contingencies       $ 178,282
            Total               $ 900,394  

STREET FUND 
  Materials and Services        $  29,700 
  Capital Outlay                $  43,000
  Operating Contingencies       $   6,050
  Transfer to Other Funds       $  80,050
                 Total          $ 158,800

WATER FUND  
  Materials and Services        $  47,000
  Capital Outlay                $  10,900
  Operating Contingencies       $  10,900 
  Transfer to Other Funds       $ 116,100
                 Total          $ 184,900

SEWER FUND  
  Materials and Services        $  30,300
  Capital Outlay                $   4,900
  Operating Contingencies       $   7,000
  Transfer to Other Funds       $ 112,200
                 Total          $ 154,400

911 FUND                 
  Materials and Services        $   9,010


STATE REVENUE SHARING FUND
  Personnel Service             $   3,700
  Material and Services         $   1,500
  Transfer to other funds       $   9,000
                   Total        $  14,200

WATER DEBT FUND
  Debt Service                  $  69,810

SEWER DEBT FUND
  Debt Service                  $  33,150

WATER SYSTEM RESERVE FUND
 Material and Services          $ 251,000
 Debt Service                   $  40,000
            Total               $ 291,000

SEWER SYSTEM RESERVE FUND
 Materials and Services         $ 164,300
 Debt Service                   $  33,500
                Total           $ 197,800

BICYCLE/FOOT PATH RESERVE FUND
  Materials and Services        $    755

PUBLIC WORKS EQUIPMENT RESERVE
 Capital                        $ 37,500

HUNAHA PARK GRANT
  Materials & Services          $ 42,020 

PUBLIC SAFETY BUILDING RSRV
 Capital                        $ 64,300 

PROP OWNERS ST IMPROV FUND        
 Capital                        $ 57,650

INDUSTRIAL PARK CONST FUND
 Capital                        $ 11,000

  Total Appropritions  $ 2,226,689                                                                                                                                                                                                                       
         UNAPPROPRIATED BUDGET REQUIREMENTS
          
 Gen fund vehicle reserve        $     5,450
 Sewer Debt Fund                 $       550
 Emergency Response Vehicle Rsrv $    23,700
            TOTAL                $    29,700;

and, BE IT RESOLVED,  That the common council of the City of Elgin, Oregon hereby levies 
the taxes provided in the budget approved by the budget committee, at the rate of $6.9383 
per $1,000 value for General Fund taxes subject to general government limits, and levies 
the amount of $39,950 for bonded debt not subject to said limits; and that these taxes are 
hereby imposed upon all taxable property within the City of Elgin for the tax year 2000/2001;

and, BE IT RESOLVED,  That the following allocation and categorization, subject to the 
limits of the Oregon Constitution, make up the above levy:

                      Subject to General               Excluded from
                     Government Limitation               Limitation

 GENERAL FUND           6.9383/1,000                  $        0
 WATER DEBT FUND                0                         39,950
                    


and, BE IT FINALLY RESOLVED,  That the City of Elgin Budget Officer file this resolution with 
the Union County Clerk and Assessor on or before July 15, 2000.


PASSED AND ADOPTED this 27th day of June 2000;

With Councilors voting as follows:
     Ayes,      Nays,      Abstentions,      Absent.


Signed;

                                    
Berta Churchill,  Mayor

Attest;

                                             
Joe Garlitz,   Recorder/Administrator